5545 Park Side Rd

Hoover, AL 35244
image0

3 bd, 2 ba | 1,803 sqft | Built in 2017

slider image
slider image
slider image
List Price
$235,000

Initial Investment

$64,774

Purchase Price

$235,000

Down Payment

25%

Rent

$1,650

Total Return

$73,424

Annualized Return

15.9%

Cap Rate

4.9%

Gross Yield

8.4%

Cash Flow

-$1,721

Appreciation

6.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

02/01/2019

Lease End

02/28/2022

Lot Size

5,000

HOA

$33/mo

Flood Risk

Not Required

  • 4.5 star neighborhood
  • Leased thru 2/28/2022
  • Upgraded kitchen with open floor plan
  • In Lake Cyrus Community with access to paid membership that includes pool, tennis and more

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$18,810

Expenses

-$4,455

Property Taxes

-$3,300

Loan Payments

-$12,776

Net Cash Flow

-$1,721

See more in Financials

Similar Listings