6120 Edgefield Ln

Pinson, AL 35126
image0

3 bd, 2 ba | 1,895 sqft | Built in 2007

slider image
slider image
slider image
Curb View
List Price
$164,000

Initial Investment

$44,698

Purchase Price

$159,900

Down Payment

25%

Rent

$1,325

Total Return

$72,098

Annualized Return

21.7%

Cap Rate

6.2%

Gross Yield

9.9%

Cash Flow

$672

Appreciation

7.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

07/23/2016

Lease End

07/31/2020

Lot Size

10,005

HOA

$2/mo

Flood Risk

Not Required

  • Stable longterm tenant pays on time
  • Neighborhood has a playground, picnic area, street lights and sidewalks throughout
  • Property located in a cul-de-sac

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$15,105

Expenses

-$3,640

Property Taxes

-$2,100

Loan Payments

-$8,693

Net Cash Flow

$672

See more in Financials

Similar Listings