2155 State St
$4.5K
Initial Investment
$12,808Purchase Price
Down Payment
Rent
Total Return
$28,506
Annualized Return
Cap Rate
Gross Yield
Cash Flow
Appreciation
Occupancy
Lease Start
Lease End
Lot Size
HOA
Expected Rent
$11,343Expenses
-$3,891Property Taxes
-$1,400Loan Payments
-$2,555Net Cash Flow
$3,497See more in Financials
Property Characteristics
Buyer's Agent
Property Management
Similar Listings