10530 S La Salle St

Chicago, IL 60628
image0

4 bd, 1 ba | 1,300 sqft | Built in 1913

slider image
slider image
slider image
List Price
$84,000

Initial Investment

$22,365

Purchase Price

$80,250

Down Payment

25%

Rent

$1,200

Total Return

$44,468

Annualized Return

29.0%

Cap Rate

10.4%

Gross Yield

17.9%

Cash Flow

$3,196

Appreciation

6.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

01/15/2020

Lease End

12/31/2021

Lot Size

3,660

HOA

None

Flood Risk

Not Required

  • Great location with solid curb appeal, long term, timely paying tenant
  • Roofstock Turnkey property, freshly rehabbed
  • Click here to learn more about the Roofstock Turnkey program

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$13,680

Expenses

-$4,521

Property Taxes

-$1,600

Loan Payments

-$4,363

Net Cash Flow

$3,196

See more in Financials

Similar Listings