1158 Pyramid Dr
Gary, IN 46407
List Price
$52,000
Initial Investment
$50,750Purchase Price
$50,000
Down Payment
100%
Rent
$950
Total Return
$54,747
Annualized Return
18.5%
Cap Rate
12.8%
Gross Yield
22.8%
Cash Flow
$5,748
Appreciation
9.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Vacant
Lot Size
4,966
HOA
None
Flood Risk
Not Required
- Inspection report notes no immediate repairs.
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,830Expenses
-$3,782Property Taxes
-$1,300Loan Payments
$0Net Cash Flow
$5,748See more in Financials
Similar Listings