1302 Napoleon St Valparaiso, IN 46383
3bd, 1ba | 1,000sqft | Built in 1952
Expand
Initial Investment
$143,115
List Price: $141,000
Purchase Price
$141,000
Down Payment
100%
Rent
$1,350

Total Return
$52,527
Annualized Return
7.2%
Cap Rate
6.6%
Gross Yield
11.5%
Cash Flow
$8,469
Appreciation
2.0%
Features
Roofstock Certified
Occupancy
Vacant
Guaranteed Rent
Yes
Lot Size
10,367 
HOA
None
Flood Risk
Not Required
  • Complete interior and exterior rehab with $0 in repairs needed
  • 5 star neighborhood w/ premium schools (7,6,8)

Annual Financial Highlight
Expected Rent
$15,390
Expenses
-$3,821
Property Taxes
-$3,100
Loan Payments
$0

Net Cash Flow
$8,469
Considerations
Property Characteristics    View Details

Roofstock Guarantee
Our industry-leading guarantee allows you to invest with total confidence, regardless of whether the home is leased or vacant.
  • All properties come with our 30-day money back guarantee
  • Enjoy guaranteed rent on vacant, rent-ready properties starting 45 days after closing. Plus, you will also pay no monthly management fees until your property is leased.
  • This offer applies to all single-family properties and excludes duplexes, triplexes and fourplexes.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our certified property management teams protect your assets and keep things running smoothly.

BESbswy