1302 Napoleon St
Initial Investment
$37,878Purchase Price
Down Payment
Rent
Total Return
$79,617
Annualized Return
Cap Rate
Gross Yield
Cash Flow
Appreciation
Occupancy
Lease Start
Lease End
Lot Size
HOA
Flood Risk
Not Required
Expected Rent
$15,333Expenses
-$3,907Property Taxes
-$3,100Loan Payments
-$7,557Net Cash Flow
$769See more in Financials
Similar Listings