14403 Irving Ave
Dolton, IL 60419
List Price
$103,500
Initial Investment
$26,133Purchase Price
$95,900
Down Payment
25%
Rent
$1,250
Total Return
$37,980
Annualized Return
22.4%
Cap Rate
8.9%
Gross Yield
15.6%
Cash Flow
$2,570
Appreciation
4.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
07/01/2018
Lease End
06/30/2019
Lot Size
3,125
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$14,250Expenses
-$3,866Property Taxes
-$2,600Loan Payments
-$5,214Net Cash Flow
$2,570See more in Financials
Similar Listings