17456 Eastgate Dr

Country Club Hills, IL 60478
image0

3 bd, 1.5 ba | 1,147 sqft | Built in 1979

slider image
slider image
slider image
Curb View
List Price
$124,000

Initial Investment

$33,401

Purchase Price

$122,500

Down Payment

25%

Rent

$1,800

Total Return

$33,312

Annualized Return

15.6%

Cap Rate

7.1%

Gross Yield

17.6%

Cash Flow

$1,049

Appreciation

4.1%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

08/14/2019

Lease End

07/31/2020

Lot Size

6,636

HOA

None

Flood Risk

Not Required

  • Full rehab done in summer 2019, including new hardwood floors, 2 full bathroom renovations
  • Walking distance to local high school
  • Leased through 7/31/2020

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$20,520

Expenses

-$6,212

Property Taxes

-$6,600

Loan Payments

-$6,660

Net Cash Flow

$1,049

See more in Financials

Similar Listings