18222 Idlewild Dr
Country Club Hills, IL 60478
List Price
$110,000
Initial Investment
$27,659Purchase Price
$101,500
Down Payment
25%
Rent
$1,680
Total Return
$14,889
Annualized Return
8.3%
Cap Rate
4.9%
Gross Yield
19.9%
Cash Flow
-$1,529
Appreciation
4.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
10/04/2013
Lease End
06/30/2019
Lot Size
6,105
HOA
None
Flood Risk
High Risk - Zone AE
See more in Analysis
Annual Financial Highlights
Expected Rent
$19,152Expenses
-$7,663Property Taxes
-$7,500Loan Payments
-$5,518Net Cash Flow
-$1,529See more in Financials
Similar Listings