1950 Yale Ave
Chicago Heights, IL 60411
List Price
$98,000
$7K
Initial Investment
$26,105Purchase Price
$90,000
Down Payment
25%
Rent
$1,400
Total Return
$34,106
Annualized Return
20.4%
Cap Rate
8.7%
Gross Yield
18.7%
Cash Flow
$2,136
Appreciation
4.9%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
09/01/2020
Lease End
09/30/2022
Lot Size
8,217
HOA
None
Flood Risk
Not Required
- Strong cap rate
- Inspection report and repair details are available in the "Analysis" tab. This property is being sold in its current condition
- Appliances included: gas stove, washer and dryer, and fridge
- New furnace and AC
- Leased through 2/01/2023
- Near schools, shops, dining options, parks, and more
See more in Analysis
Annual Financial Highlights
Expected Rent
$15,960Expenses
-$5,131Property Taxes
-$3,800Loan Payments
-$4,893Net Cash Flow
$2,136See more in Financials
Similar Listings