21150 Sophia Dr

Matteson, IL 60443
image0

4 bd, 2.5 ba | 3,569 sqft | Built in 2005

slider image
slider image
slider image
List Price
$255,000

Initial Investment

$67,580

Purchase Price

$248,000

Down Payment

25%

Rent

$2,650

Total Return

$51,517

Annualized Return

11.0%

Cap Rate

4.2%

Gross Yield

12.8%

Cash Flow

-$4,333

Appreciation

5.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

07/01/2019

Lease End

06/30/2021

Lot Size

10,044

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$30,210

Expenses

-$7,661

Property Taxes

-$13,400

Loan Payments

-$13,483

Net Cash Flow

-$4,333

See more in Financials

Similar Listings