2209 Rush St

Lynwood, IL 60411
image0

3 bd, 2 ba | 1,321 sqft | Built in 2002

slider image
slider image
slider image
Curb View
List Price
$87,000

Initial Investment

$21,092

Purchase Price

$77,400

Down Payment

25%

Rent

$1,300

Total Return

$27,982

Annualized Return

20.1%

Cap Rate

8.3%

Gross Yield

20.2%

Cash Flow

$1,327

Appreciation

4.9%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

06/01/2018

Lease End

05/30/2020

Lot Size

4,940

HOA

None

Flood Risk

Not Required

  • Tenant occupied through May 2020
  • Well maintained, self-managed property
  • Built-in equity: multiple comps at $10k+ over list price
  • Home is eligible for American Home Shield Warranty. Purchase a 1 Year Home Warranty for peace of mind. Schedule a time to speak with us to learn more.

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$14,820

Expenses

-$5,185

Property Taxes

-$4,100

Loan Payments

-$4,208

Net Cash Flow

$1,327

See more in Financials

Similar Listings