2400 Johnson St
Gary, IN 46407
List Price
$50,000
Initial Investment
$47,665Purchase Price
$45,500
Down Payment
100%
Rent
$825
Total Return
$47,353
Annualized Return
17.3%
Cap Rate
12.3%
Gross Yield
21.8%
Cash Flow
$5,046
Appreciation
9.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
01/13/2020
Lease End
01/13/2021
Lot Size
3,049
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,405Expenses
-$3,359Property Taxes
-$1,000Loan Payments
$0Net Cash Flow
$5,046See more in Financials
Similar Listings