2703 162nd Pl
Hammond, IN 46323
List Price
$129,900
Initial Investment
$34,960Purchase Price
$125,000
Down Payment
25%
Rent
$1,395
Total Return
$78,060
Annualized Return
28.3%
Cap Rate
7.7%
Gross Yield
13.4%
Cash Flow
$2,032
Appreciation
9.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Month To Month
Lease Start
08/01/2018
Lease End
M/M
Lot Size
5,118
HOA
None
Flood Risk
Not Required
- Seller to complete all immediate repairs per inspection report ($898) as a contingency of closing, with full price offer
See more in Analysis
Annual Financial Highlights
Expected Rent
$15,903Expenses
-$4,275Property Taxes
-$2,800Loan Payments
-$6,796Net Cash Flow
$2,032See more in Financials
Similar Listings