37048 N Il Route 83

Lake Villa, IL 60046
image0

3 bd, 1.5 ba | 1,615 sqft | Built in 1952

slider image
slider image
slider image
List Price
$79,000

Initial Investment

$19,484

Purchase Price

$71,500

Down Payment

25%

Rent

$1,208

Total Return

$9,919

Annualized Return

8.0%

Cap Rate

5.2%

Gross Yield

20.3%

Cash Flow

-$994

Appreciation

3.9%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

07/14/2016

Lease End

07/31/2018

Lot Size

9,720

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$13,771

Expenses

-$4,978

Property Taxes

-$5,900

Loan Payments

-$3,887

Net Cash Flow

-$994

See more in Financials

Similar Listings