3732 W 78th Pl
Merrillville, IN 46410
List Price
$155,000
Initial Investment
$43,381Purchase Price
$152,000
Down Payment
25%
Rent
$1,465
Total Return
$117,292
Annualized Return
31.0%
Cap Rate
6.7%
Gross Yield
11.6%
Cash Flow
$1,320
Appreciation
11.9%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
12/09/2019
Lease End
05/08/2021
Lot Size
9,583
HOA
None
Flood Risk
Not Required
- Ideal location near a school and great freeway access
- Pet fee included in the base rent of $15
- Seller recently made repairs on home, view inspection documents for more info
- October rent has been paid. See ledger in diligence vault
See more in Analysis
Annual Financial Highlights
Expected Rent
$16,701Expenses
-$4,117Property Taxes
-$3,000Loan Payments
-$8,264Net Cash Flow
$1,320See more in Financials
Similar Listings