3921 Ohio St
Gary, IN 46409
List Price
$47,500
Initial Investment
$45,914Purchase Price
$45,000
Down Payment
100%
Rent
$800
Total Return
$46,796
Annualized Return
17.5%
Cap Rate
11.8%
Gross Yield
21.3%
Cash Flow
$4,752
Appreciation
9.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
09/06/2019
Lease End
08/31/2020
Lot Size
6,229
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,120Expenses
-$3,368Property Taxes
-$1,000Loan Payments
$0Net Cash Flow
$4,752See more in Financials
Similar Listings