5025 Delaware St
Gary, IN 46409
List Price
$56,000
Initial Investment
$50,938Purchase Price
$48,000
Down Payment
100%
Rent
$880
Total Return
$49,034
Annualized Return
16.8%
Cap Rate
12.2%
Gross Yield
22%
Cash Flow
$5,273
Appreciation
9.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
03/21/2019
Lease End
03/20/2020
Lot Size
4,792
HOA
None
Flood Risk
Not Required
- Leased through 2020
- Attractive cap rate
- Meets 1% rule
- Pet friendly home
- Pet fee included in monthly rent of $30.00
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,032Expenses
-$3,659Property Taxes
-$1,100Loan Payments
$0Net Cash Flow
$5,273See more in Financials
Similar Listings