5241 Washington St
Gary, IN 46410
List Price
$92,500
Initial Investment
$27,124Purchase Price
$91,100
Down Payment
25%
Rent
$1,150
Total Return
$80,502
Annualized Return
35.4%
Cap Rate
9.4%
Gross Yield
15.1%
Cash Flow
$2,925
Appreciation
11.9%
Reset to DefaultEdit Assumptions
Annual Financial Highlights
Expected Rent
$13,110Expenses
-$3,932Property Taxes
-$1,300Loan Payments
-$4,953Net Cash Flow
$2,925See more in Financials
Similar Listings