6929 Broadway
Merrillville, IN 46410
List Price
$109,900
Initial Investment
$29,358Purchase Price
$107,000
Down Payment
25%
Rent
$1,200
Total Return
$85,703
Annualized Return
32.9%
Cap Rate
7.3%
Gross Yield
13.5%
Cash Flow
$1,298
Appreciation
11.9%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
02/25/2019
Lease End
02/28/2022
Lot Size
15,899
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$13,680Expenses
-$3,865Property Taxes
-$2,700Loan Payments
-$5,817Net Cash Flow
$1,298See more in Financials
Similar Listings