941 School Ave

Matteson, IL 60443
image0

3 bd, 1.5 ba | 1,775 sqft | Built in 1980

slider image
slider image
slider image
List Price
$145,000

Initial Investment

$40,090

Purchase Price

$144,000

Down Payment

25%

Rent

$1,775

Total Return

$36,428

Annualized Return

13.4%

Cap Rate

5.4%

Gross Yield

14.8%

Cash Flow

-$1,129

Appreciation

5.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

08/13/2018

Lease End

07/31/2020

Lot Size

10,069

HOA

None

Flood Risk

Not Required

  • Current lease runs to July of 2020
  • Rent is 1.2% of List Price
  • 4 Star Neighborhood Rating
  • Walking distance to shops and restaurants
  • All Roofstock purchases come with Rent Guarantee & Money Back Guarantee

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$20,235

Expenses

-$5,735

Property Taxes

-$7,800

Loan Payments

-$7,829

Net Cash Flow

-$1,129

See more in Financials

Similar Listings