1066 E 115th Ct
Crown Point, IN 46307
List Price
$274,900
Initial Investment
$65,400Purchase Price
$240,000
Down Payment
25%
Rent
$1,900
Total Return
$114,032
Annualized Return
21.9%
Cap Rate
5.0%
Gross Yield
9.5%
Cash Flow
-$1,504
Appreciation
8.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
08/07/2020
Lease End
08/06/2021
Lot Size
2,730
HOA
None
Flood Risk
Not Required
- 2 Bedroom
- Bonus room/loft
See more in Analysis
Annual Financial Highlights
Expected Rent
$21,660Expenses
-$4,716Property Taxes
-$5,400Loan Payments
-$13,048Net Cash Flow
-$1,504See more in Financials
Similar Listings