4427 Washington St
Gary, IN 46408
List Price
$110,000
Initial Investment
$25,888Purchase Price
$95,000
Down Payment
25%
Rent
$1,046
Total Return
$62,472
Annualized Return
30.3%
Cap Rate
8.2%
Gross Yield
13.2%
Cash Flow
$2,009
Appreciation
9.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
07/01/2020
Lease End
06/30/2021
Lot Size
6,447
HOA
None
Flood Risk
Not Required
- Property is occupied
- Rent is $1046/ month
- Tenant is section 8
- Detached Garage
- Attractive Cap-Rate!
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,924Expenses
-$3,251Property Taxes
-$1,500Loan Payments
-$5,165Net Cash Flow
$2,009See more in Financials
Similar Listings