5360 Whitmore Dr

Cincinnati, OH 45238
image0

3 bd, 1.5 ba | 1,440 sqft | Built in 1960

slider image
slider image
slider image
List Price
$80,000

Initial Investment

$24,255

Purchase Price

$80,000

Down Payment

25%

Rent

$800

Total Return

$33,770

Annualized Return

18.8%

Cap Rate

5.7%

Gross Yield

12%

Cash Flow

-$361

Appreciation

8.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Month To Month

Lease Start

01/15/2016

Lease End

M/M

Lot Size

8,015

HOA

None

Flood Risk

Not Required

  • Seller willing to renew tenant for 12 months as a contingency of closing, upon request
  • New roof as of 11/18

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$9,120

Expenses

-$2,832

Property Taxes

-$2,300

Loan Payments

-$4,349

Net Cash Flow

-$361

See more in Financials

Similar Listings