1390 Haverston Rd
Lyndhurst, OH 44124
List Price
$139,655
Initial Investment
$38,128Purchase Price
$139,000
Down Payment
25%
Rent
$1,400
Total Return
$54,369
Annualized Return
19.3%
Cap Rate
5.8%
Gross Yield
12.1%
Cash Flow
-$349
Appreciation
7.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
02/12/2017
Lease End
01/30/2018
Lot Size
9,600
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$15,960Expenses
-$4,452Property Taxes
-$4,300Loan Payments
-$7,557Net Cash Flow
-$349See more in Financials
Similar Listings