19230 Genesee Rd
Euclid, OH 44117
List Price
$77,500
Initial Investment
$21,148Purchase Price
$73,890
Down Payment
25%
Rent
$1,078
Total Return
$26,783
Annualized Return
19.4%
Cap Rate
8.2%
Gross Yield
17.5%
Cash Flow
$1,275
Appreciation
5.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
03/01/2019
Lease End
02/28/2020
Lot Size
9,750
HOA
None
Flood Risk
Not Required
- Tenant liability insurance fee included in monthly rent of $12.50
See more in Analysis
Annual Financial Highlights
Expected Rent
$12,284Expenses
-$4,091Property Taxes
-$2,900Loan Payments
-$4,017Net Cash Flow
$1,275See more in Financials
Similar Listings