3053 E 128th St
Cleveland, OH 44120
List Price
$64,000
Initial Investment
$62,725Purchase Price
$60,000
Down Payment
100%
Rent
$950
Total Return
$53,666
Annualized Return
14.8%
Cap Rate
9.3%
Gross Yield
19%
Cash Flow
$4,955
Appreciation
9.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
12/28/2018
Lease End
12/31/2019
Property Type
Duplex
Lot Size
3,480
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,830Expenses
-$3,975Property Taxes
-$1,900Loan Payments
$0Net Cash Flow
$4,955See more in Financials
Similar Listings