3164 E 130th St
Cleveland, OH 44120
List Price
$59,000
Initial Investment
$52,705Purchase Price
$50,250
Down Payment
100%
Rent
$800
Total Return
$43,540
Annualized Return
14.3%
Cap Rate
8.9%
Gross Yield
19.1%
Cash Flow
$3,918
Appreciation
9.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
06/01/2018
Lease End
05/31/2020
Lot Size
5,550
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,120Expenses
-$3,402Property Taxes
-$1,800Loan Payments
$0Net Cash Flow
$3,918See more in Financials
Similar Listings