3554 Bosworth Rd
Cleveland, OH 44111
List Price
$69,900
Initial Investment
$19,156Purchase Price
$68,500
Down Payment
25%
Rent
$932
Total Return
$32,956
Annualized Return
24.1%
Cap Rate
8.2%
Gross Yield
16.3%
Cash Flow
$1,256
Appreciation
6.9%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
11/01/2018
Lease End
10/31/2019
Lot Size
6,000
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,625Expenses
-$3,544Property Taxes
-$2,100Loan Payments
-$3,724Net Cash Flow
$1,256See more in Financials
Similar Listings