4174 Root Rd
North Olmsted, OH 44070
List Price
$190,000
Initial Investment
$51,343Purchase Price
$185,000
Down Payment
25%
Rent
$1,875
Total Return
$75,773
Annualized Return
20.1%
Cap Rate
6.0%
Gross Yield
12.2%
Cash Flow
$175
Appreciation
7.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
03/01/2014
Lease End
12/31/2019
Property Type
Duplex
Lot Size
23,310
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$21,375Expenses
-$5,542Property Taxes
-$5,600Loan Payments
-$10,058Net Cash Flow
$175See more in Financials
Similar Listings