429 14th St
Elyria, OH 44035
List Price
$30,000
Initial Investment
$24,156Purchase Price
$21,400
Down Payment
100%
Rent
$750
Total Return
$32,213
Annualized Return
24.0%
Cap Rate
23.9%
Gross Yield
42.1%
Cash Flow
$4,612
Appreciation
9.1%
Reset to DefaultEdit Assumptions
Annual Financial Highlights
Expected Rent
$8,550Expenses
-$3,138Property Taxes
-$800Loan Payments
$0Net Cash Flow
$4,612See more in Financials
Similar Listings