5260 W 52nd St
Cleveland, OH 44134
List Price
$99,500
Initial Investment
$28,551Purchase Price
$100,000
Down Payment
25%
Rent
$1,050
Total Return
$57,029
Annualized Return
25.2%
Cap Rate
6.6%
Gross Yield
12.6%
Cash Flow
$537
Appreciation
9.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
02/01/2019
Lease End
01/31/2022
Lot Size
5,000
HOA
None
Flood Risk
Not Required
Buy It Now: Offers at list price include an American Home Shield home warranty.
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,970Expenses
-$3,296Property Taxes
-$2,700Loan Payments
-$5,437Net Cash Flow
$537See more in Financials
Similar Listings