120 Field Pine Ave
Hopkins, SC 29061
List Price
$159,900
Initial Investment
$48,006Purchase Price
$172,500
Down Payment
25%
Rent
$1,400
Total Return
$31,894
Annualized Return
10.5%
Cap Rate
5.2%
Gross Yield
9.7%
Cash Flow
-$1,077
Appreciation
4.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Vacant
Lease Up Guarantee
Yes
Lot Size
9,134
HOA
None
Flood Risk
Not Required
Beautiful 3 bedroom 2 full bath home. Perfect for first time buyers or investors. Grand entrance with cathedral ceilings, beautiful hardwoods in dining area, exceptional fenced lot. Split bedroom floor plan. This home is less than 15 minutes from downtown Columbia, Fort Jackson, and the VA Hospital. Schedule your showing today.
See more in Analysis
Matt Crawford
Evernest LLC (Columbia SC)
SC Agent License #106717
Annual Financial Highlights
Expected Rent
$15,960Expenses
-$3,661Property Taxes
-$3,997Loan Payments
-$9,378Net Cash Flow
-$1,077See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Sabrora Lemmon
Excel Real Estate LLC
Excel Real Estate LLC
Certified Agent Brokerage:Matt Crawford
Evernest LLC (Columbia SC)
SC Brokerage License 25457
Evernest LLC (Columbia SC)
SC Brokerage License 25457
SourceConsolidated MLS (CMLS)
MLS #540650
Last Updated: 05/12/2022 14:05
MLS #540650
Last Updated: 05/12/2022 14:05