1609 Pine St

Cayce, SC 29033
image0

3 bd, 2 ba | 1,053 sqft | Built in 1963

slider image
slider image
slider image
List Price
$119,000

Initial Investment

$31,030

Purchase Price

$113,873

Down Payment

25%

Rent

$877

Total Return

$40,814

Annualized Return

17.6%

Cap Rate

4.9%

Gross Yield

9.2%

Cash Flow

-$1,132

Appreciation

7.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

02/23/2018

Lease End

05/01/2022

Lot Size

11,351

HOA

None

Flood Risk

Not Required

  • SFH 3 bed 2 bath
  • 4-star neighborhood
  • Lease end date: 05/01/2022

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$9,998

Expenses

-$2,539

Property Taxes

-$2,400

Loan Payments

-$6,191

Net Cash Flow

-$1,132

See more in Financials

Similar Listings