1812 Reever St
(Duplicated 2429)
Arlington, TX 76010
List Price
$113,000
Initial Investment
$30,793Purchase Price
$113,000
Down Payment
25%
Rent
$998
Total Return
$77,803
Annualized Return
28.2%
Cap Rate
5.3%
Gross Yield
10.6%
Cash Flow
-$705
Appreciation
11.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
02/27/2016
Lease End
05/26/2018
Lot Size
7,020
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,377Expenses
-$3,081Property Taxes
-$2,857Loan Payments
-$6,143Net Cash Flow
-$705See more in Financials
Similar Listings