409 Willow Way Wylie, TX 75098
3bd, 2ba | 1,739sqft | Built in 1982
Expand
Initial Investment
$192,398
List Price: $186,500
Purchase Price
$186,500
Down Payment
100%
Rent
$1,575

Total Return
$65,710
Annualized Return
6.5%
Cap Rate
4.6%
Gross Yield
10.1%
Cash Flow
$7,923
Appreciation
3.8%
investment property - 1601 Larkspur Dr, Arlington, TX 76013, Tarrant - main image
$195,000
3bd, 2ba | 1,608sqft | Built in 1955
Property Details: 1601 Larkspur Dr, Arlington, TX 76013, Tarrant
Current Rent
$1,500
Cap Rate
4.35%
Total Return
$68,240/5 Yr
Neighborhood
1601 Larkspur Dr
Arlington, TX 76013
investment property - 1104 Mildred Ln, Benbrook, TX 76126, Tarrant - main image
$195,000
3bd, 2ba | 1,601sqft | Built in 1964
Property Details: 1104 Mildred Ln, Benbrook, TX 76126, Tarrant
Current Rent
$1,718
Cap Rate
5.57%
Total Return
$81,534/5 Yr
Neighborhood
1104 Mildred Ln
Benbrook, TX 76126
investment property - 1407 Gentle Rain Dr, Lancaster, TX 75134, Dallas - main image
Sale Pending
$179,900
4bd, 2ba | 2,079sqft | Built in 2003
Property Details: 1407 Gentle Rain Dr, Lancaster, TX 75134, Dallas
Current Rent
$1,595
Cap Rate
5.47%
Total Return
$72,925/5 Yr
Neighborhood
1407 Gentle Rain Dr
Lancaster, TX 75134
investment property - 11315 Rousseau Dr, Houston, TX 77065, Harris - main image
$161,800
3bd, 2ba | 1,708sqft | Built in 1977
Property Details: 11315 Rousseau Dr, Houston, TX 77065, Harris
Current Rent
$1,425
Cap Rate
4.96%
Total Return
$66,733/5 Yr
Neighborhood
11315 Rousseau Dr
Houston, TX 77065
investment property - 253 Ramsey Ln, Ballwin, MO 63021, Saint Louis - main image
$163,000
3bd, 1ba | 1,404sqft | Built in 1959
Property Details: 253 Ramsey Ln, Ballwin, MO 63021, Saint Louis
Current Rent
$1,350
Cap Rate
5.65%
Total Return
$61,802/5 Yr
Neighborhood
253 Ramsey Ln
Ballwin, MO 63021
investment property - 23 Silver Canyon Pl, Spring, TX 77381, Montgomery - main image
Sale Pending
$239,900
3bd, 2.5ba | 2,796sqft | Built in 1985
Property Details: 23 Silver Canyon Pl, Spring, TX 77381, Montgomery
Current Rent
$2,025
Cap Rate
4.76%
Total Return
$97,676/5 Yr
Neighborhood
23 Silver Canyon Pl
Spring, TX 77381
investment property - 410 Point Vly, San Antonio, TX 78253, Bexar - main image
$210,000
4bd, 2.5ba | 2,402sqft | Built in 2006
Property Details: 410 Point Vly, San Antonio, TX 78253, Bexar
Current Rent
$1,495
Cap Rate
4.08%
Total Return
$71,224/5 Yr
Neighborhood
410 Point Vly
San Antonio, TX 78253
investment property - 2527 NE 6th Pl, Cape Coral, FL 33909, Lee - main image
$183,900
3bd, 2ba | 1,777sqft | Built in 2006
Property Details: 2527 NE 6th Pl, Cape Coral, FL 33909, Lee
Market Rent
$1,404
Cap Rate
4.11%
Total Return
$70,366/5 Yr
Neighborhood
2527 NE 6th Pl
Cape Coral, FL 33909
Current Rent
$1,250
Cap Rate
5.17%
Total Return
$56,727/5 Yr
Neighborhood
10107 Elderberry Park Ln
Tomball, TX 77375 Cash Only
Current Rent
$1,200
Cap Rate
4.78%
Total Return
$53,430/5 Yr
Neighborhood
428 Shadowbrooke Cir
Loganville, GA 30052