4102 Chipwood Ct

Arlington, TX 76017
image0

3 bd, 2 ba | 1,714 sqft | Built in 1978

slider image
slider image
slider image
List Price
$189,000

Initial Investment

$48,918

Purchase Price

$179,000

Down Payment

25%

Rent

$1,525

Total Return

$97,252

Annualized Return

23.7%

Cap Rate

4.8%

Gross Yield

10.2%

Cash Flow

-$1,768

Appreciation

10.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

08/21/2017

Lease End

08/31/2018

Lot Size

8,736

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$17,385

Expenses

-$4,491

Property Taxes

-$4,930

Loan Payments

-$9,731

Net Cash Flow

-$1,768

See more in Financials

Similar Listings