4381 Marlowe St

Dayton, OH 45416
image0

3 bd, 1 ba | 1,008 sqft | Built in 1957

slider image
slider image
slider image
Sold

Exclusive

List Price
$65,000

$10.2K

Initial Investment

$21,441
Pre-approval letter or proof of funds required.

Purchase Price

$70,000

Down Payment

25%

Rent

$825

Total Return

$32,650

Annualized Return

20.9%

Cap Rate

6.7%

Gross Yield

14.1%

Cash Flow

$348

Appreciation

8.2%
refreshReset to Default
Edit Assumptions
Features
Roofstock Certified

Occupancy

Occupied

Lease Start

02/11/2022

Lease End

02/28/2023

Lot Size

7,405

HOA

None

Flood Risk

Not Required

  • Tenant in place
  • Brand new roof
  • Property Manager in place
  • Attractive Cap rate

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$9,405

Expenses

-$2,952

Property Taxes

-$2,300

Loan Payments

-$3,806

Net Cash Flow

$348

See more in Financials

Property Characteristics

Roofstock Exclusive

Listed directly by the seller, Exclusive properties are only available through Roofstock.
  • These properties' Diligence Documents include one or more of these documents: inspection report, title search, rent history if occupied.
  • If the home is non-certified and the posted inspection is more than 3 months old, an inspection contingency will apply.
  • The seller will be represented by a Roofstock-affiliated broker and Roofstock will walk the buyer through the transaction.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings