27 Ann Ave

Dover, DE 19904
image0

3 bd, 1 ba | 1,152 sqft | Built in 1984

slider image
slider image
slider image
List Price
$135,000

Initial Investment

$37,650

Purchase Price

$131,100

Down Payment

25%

Rent

$1,113

Total Return

$54,499

Annualized Return

20.9%

Cap Rate

7.2%

Gross Yield

10.2%

Cash Flow

$1,720

Appreciation

6.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

11/01/2016

Lease End

10/31/2018

Lot Size

8,276

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$12,688

Expenses

-$3,141

Property Taxes

-$700

Loan Payments

-$7,127

Net Cash Flow

$1,720

See more in Financials

Similar Listings