12031 Bramell

Redford, MI 48239
image0

3 bd, 1 ba | 1,191 sqft | Built in 1953

slider image
slider image
slider image
List Price
$105,000

Initial Investment

$20,438

Purchase Price

$75,000

Down Payment

25%

Rent

$900

Total Return

$60,433

Annualized Return

32.0%

Cap Rate

6.3%

Gross Yield

14.4%

Cash Flow

$122

Appreciation

12.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

10/01/2014

Lease End

09/30/2017

Lot Size

5,227

HOA

None

Flood Risk

Not Required

  • Attractive cap rate
  • Tenant is month-to-month
  • Within walking distance of Rouge Park Golf Course

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$10,260

Expenses

-$2,860

Property Taxes

-$3,200

Loan Payments

-$4,077

Net Cash Flow

$122

See more in Financials

Similar Listings