16872 Archdale St
Detroit, MI 48235
List Price
$80,000
Initial Investment
$20,983Purchase Price
$77,000
Down Payment
25%
Rent
$900
Total Return
$30,459
Annualized Return
20.4%
Cap Rate
6.9%
Gross Yield
14.0%
Cash Flow
$517
Appreciation
6.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
02/06/2020
Lease End
01/31/2022
Lot Size
4,356
HOA
None
Flood Risk
Not Required
- Tenant is section 8
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,260Expenses
-$3,257Property Taxes
-$2,300Loan Payments
-$4,186Net Cash Flow
$517See more in Financials
Similar Listings