1778 University Ave
Lincoln Park, MI 48146
List Price
$64,000
Initial Investment
$17,068Purchase Price
$60,999
Down Payment
25%
Rent
$915
Total Return
$43,032
Annualized Return
32.2%
Cap Rate
9.5%
Gross Yield
18.0%
Cash Flow
$1,875
Appreciation
9.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
06/19/2019
Lease End
06/30/2020
Lot Size
4,748
HOA
None
Flood Risk
Not Required
- July rent has been paid. See ledger in diligence vault
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,431Expenses
-$3,440Property Taxes
-$1,800Loan Payments
-$3,316Net Cash Flow
$1,875See more in Financials
Similar Listings