19490 Beaverland St

Detroit, MI 48219
image0

3 bd, 1 ba | 1,096 sqft | Built in 1954

slider image
slider image
slider image
List Price
$84,900

Initial Investment

$16,350

Purchase Price

$60,000

Down Payment

25%

Rent

$912

Total Return

$4,365

Annualized Return

5.6%

Cap Rate

8.4%

Gross Yield

18.2%

Cash Flow

$1,134

Appreciation

-0.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

12/01/2010

Lease End

02/28/2014

Lot Size

6,098

HOA

None

Flood Risk

Not Required

  • Solid 5.9% cap rate in a 2-star neighborhood
  • Tenant is month-to-month
  • Below market rent

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$10,397

Expenses

-$3,401

Property Taxes

-$2,600

Loan Payments

-$3,262

Net Cash Flow

$1,134

See more in Financials

Similar Listings