22328 Ira Blvd
Warren, MI 48091
List Price
$94,999
Initial Investment
$25,653Purchase Price
$89,000
Down Payment
25%
Rent
$1,100
Total Return
$59,520
Annualized Return
29.1%
Cap Rate
7.9%
Gross Yield
14.8%
Cash Flow
$1,562
Appreciation
9.9%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
04/25/2018
Lease End
05/31/2019
Lot Size
7,405
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$12,540Expenses
-$3,640Property Taxes
-$2,500Loan Payments
-$4,839Net Cash Flow
$1,562See more in Financials
Similar Listings