34271 Richard St
Wayne, MI 48184
List Price
$70,565
Initial Investment
$21,027Purchase Price
$67,200
Down Payment
25%
Rent
$800
Total Return
$40,904
Annualized Return
24.8%
Cap Rate
6.9%
Gross Yield
14.3%
Cash Flow
$420
Appreciation
10.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
04/07/2017
Lease End
04/30/2018
Lot Size
4,225
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,120Expenses
-$2,847Property Taxes
-$2,200Loan Payments
-$3,653Net Cash Flow
$420See more in Financials
Similar Listings