4532 Isabelle St

Inkster, MI 48141
image0

3 bd, 1 ba | 1,075 sqft | Built in 1970

slider image
slider image
slider image
List Price
$70,000

Initial Investment

$15,900

Purchase Price

$40,000

Down Payment

25%

Rent

$850

Total Return

$15,224

Annualized Return

17.2%

Cap Rate

11.5%

Gross Yield

25.5%

Cash Flow

$1,852

Appreciation

4.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

06/01/2019

Lease End

05/31/2020

Lot Size

6,882

HOA

None

Flood Risk

Not Required

  • Seller to offer $2,500 credit in closing towards repairs, with qualified offer
  • Meets 1% rule
  • Leased through 5/31/2020

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$9,690

Expenses

-$3,663

Property Taxes

-$2,000

Loan Payments

-$2,175

Net Cash Flow

$1,852

See more in Financials

Similar Listings