7757 Lamphere
Detroit, MI 48239
List Price
$95,000
Initial Investment
$25,751Purchase Price
$94,500
Down Payment
25%
Rent
$1,193
Total Return
$84,781
Annualized Return
36.2%
Cap Rate
8.0%
Gross Yield
15.1%
Cash Flow
$1,781
Appreciation
12.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
04/07/2021
Lease End
04/30/2022
Lot Size
6,534
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$13,600Expenses
-$3,982Property Taxes
-$2,700Loan Payments
-$5,138Net Cash Flow
$1,781See more in Financials
Similar Listings