125 Poplar Dr

Interlachen, FL 32148
image0

3 bd, 2 ba | 1,518 sqft | Built in 2010

slider image
slider image
slider image
List Price
$157,500

Initial Investment

$40,760

Purchase Price

$145,000

Down Payment

25%

Rent

$1,325

Total Return

$99,823

Annualized Return

28.3%

Cap Rate

5.8%

Gross Yield

11.0%

Cash Flow

$89

Appreciation

11.3%
refreshReset to Default
Edit Assumptions
Features
Roofstock Certified

Occupancy

Occupied

Lease Start

02/26/2021

Lease End

04/10/2023

Lot Size

30,492

HOA

None

Flood Risk

Not Required

  • Tenant: Tenant pays for Gas, Electric, Water, Garbage, Landscaping, Pest Control
  • Lease ends on 04/10/2023

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$15,105

Expenses

-$4,233

Property Taxes

-$2,900

Loan Payments

-$7,883

Net Cash Flow

$89

See more in Financials

Similar Listings