209 Allington Walk

Warner Robins, GA 31088
image0

3 bd, 2 ba | 1,361 sqft | Built in 2014

slider image
slider image
slider image
List Price
$147,500

Initial Investment

$39,228

Purchase Price

$143,500

Down Payment

25%

Rent

$1,163

Total Return

$49,738

Annualized Return

18.4%

Cap Rate

6.3%

Gross Yield

9.7%

Cash Flow

$789

Appreciation

5.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Lot Size

14,244

HOA

None

Flood Risk

Not Required

  • Property is located in family friendly area at the end of a cul-de-sac; area rents well with low vacancy.
  • Allington Walk is located behind one of the best middle schools in the county.
  • Many new construction homes in the area.
  • Built in front of a 200 acre pecan farm visible from the back yard

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$13,253

Expenses

-$3,162

Property Taxes

-$1,500

Loan Payments

-$7,801

Net Cash Flow

$789

See more in Financials

Similar Listings